County Profile for Graham - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,116,808 Total Charges 136,204,843
Fixed Assets 25,024,391 Contract Allowance 78,998,697
Other Assets 44,724,794 Operating Revenue 57,206,146
Total Assets 79,865,993 Operating Expenses 56,672,562
Current Liabilities 3,582,646 Operating Margin 533,584
Long Term Liabilities 0 Other Income 3,363,392
Total Equity 76,283,347 Other Expense 0
Total Liabilities and Equity 79,865,993 Net Profit or Loss 3,896,976

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,628 Revenue per Bed $1,144,123 Revenue per Person $57,206,146
Net Margin per Discharge $398 Net Margin per Bed $10,672 Net Margin per Person $533,584
Net Profit per Discharge $2,904 Net Profit per Bed $77,940 Net Profit per Person $3,896,976
Net Fixed Assets per Discharge $18,647 Net Fixed Assets per Bed $500,488 Net Fixed Assets per Bed $25,024,391
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,337 Net Fixed Assets 1,299 Population Estimate 1,151
Total Revenue 1,257 Long Term Liabilities 2,143 Total Patient Discharges 1,374
Net Margin 784 Total Patient Beds 1,249
Net Profit or Loss 922

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,978,156 7,625,355 1.0463
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 514,494 863,036 0.5961
44 Skilled Nursing Care 0 0
50 Operating Room 3,699,090 11,012,552 0.3359
51 Recovery Room 0 0
52 Labor and Delivery Room 1,364,674 2,066,661 0.6603

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,232,179 13 Nursing Administration 155,762
02,03 Captial Related - Movable Equipment 4,027,459 14 Central Services and Supply 483,550
04 Employee Benefits 411,858 15 Pharmacy 921,332
05 Administrative and General 8,754,820 16 Medical Records and Medical Library 567,232
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,753,404 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,165,084 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 299,983 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,772,663

County Profile for Graham - 2017